UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported)
(Exact name of registrant as specified in its charter)
Commission File Number 001-12019
| (State or other jurisdiction of incorporation) | (I.R.S. Employer Identification No.) | ||||
(Address of principal executive offices)
(Zip Code)
(610 ) 832-4000
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
INFORMATION TO BE INCLUDED IN THE REPORT
Item 2.02. Results of Operations and Financial Condition.
On May 2, 2024, Quaker Chemical Corporation announced its results of operations for the first quarter ended March 31, 2024 in a press release, the text of which is included as Exhibit 99.1 hereto. Supplemental information related to the same period is also included as Exhibit 99.2 hereto.
Item 9.01. Financial Statements and Exhibits.
The following exhibits are included as part of this report:
| Exhibit No. | Description | |||||||
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). | |||||||
2
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| QUAKER CHEMICAL CORPORATION | ||||||||
Date: May 2, 2024 | By: | /s/ SHANE W. HOSTETTER | ||||||
| Shane W. Hostetter | ||||||||
| Executive Vice President, Chief Financial Officer | ||||||||
3
Exhibit 99.1
NEWS Contact: Jeffrey Schnell Vice President, Investor Relations investor@quakerhoughton.com T. 1.610.832.4087 |  | |||||||
| For Release: Immediate | ||||||||
QUAKER HOUGHTON ANNOUNCES FIRST QUARTER 2024 RESULTS
•Q1’24 net sales of $469.8 million, net income of $35.2 million and earnings per diluted share of $1.95
•Q1’24 non-GAAP net income of $37.7 million and non-GAAP earnings per diluted share of $2.09
•Delivered adjusted EBITDA of $83.3 million in Q1’24, a 6% increase compared to $78.8 million in Q1’23
•Gross margins improved 400 basis points compared to the prior year, the 7th consecutive quarterly year-over-year increase
•Generated $27.2 million of operating cash flow in Q1’24
May 2, 2024
CONSHOHOCKEN, PA – Quaker Houghton (“the Company”) (NYSE: KWR), the global leader in industrial process fluids, announced its first quarter 2024 results today.
| Three Months Ended March 31, | |||||||||||
| ($ in thousands, except per share data) | 2024 | 2023 | |||||||||
| Net sales | $ | 469,759 | $ | 500,148 | |||||||
| Net income attributable to Quaker Chemical Corporation | 35,227 | 29,534 | |||||||||
| Net income attributable to Quaker Chemical Corporation common shareholders – diluted | 1.95 | 1.64 | |||||||||
| Non-GAAP net income * | 37,673 | 33,992 | |||||||||
| Non-GAAP Earnings per diluted share * | 2.09 | 1.89 | |||||||||
| Adjusted EBITDA * | 83,282 | 78,791 | |||||||||
*Refer to the Non-GAAP Measures and Reconciliations section below for additional information
First Quarter 2024 Consolidated Results
Net sales in the first quarter of 2024 were $469.8 million, a decline of approximately 6% compared to $500.1 million in the first quarter of 2023. This result was primarily due to a decrease in selling price and product mix of approximately 5%, and a decline in sales volumes of approximately 1%. The decrease in selling price and product mix was primarily attributable to our index-based customer contracts. The decline in sales volumes was primarily attributable to a continuation of softer end market conditions that persisted throughout 2023 and have continued into the current year and partially offset by an improvement in volumes in the Asia/Pacific segment and new business wins across all segments.
The Company reported net income in the first quarter of 2024 of $35.2 million, or $1.95 per diluted share, compared to net income of $29.5 million, or $1.64 per diluted share, in the first quarter of 2023. Excluding non-recurring and non-core items in each period, the Company’s non-GAAP net income and earnings per diluted share were $37.7 million and $2.09 respectively in the first quarter of 2024 compared to $34.0 million and $1.89 respectively in the prior year quarter. The Company generated adjusted EBITDA of $83.3 million in the first quarter of 2024, an increase of 6% compared to $78.8 million in the first quarter of 2023, primarily driven by an improvement in gross margins in all segments compared to the prior year.
Andy Tometich, Chief Executive Officer and President, commented, “Quaker Houghton started 2024 with strong results delivering another quarter of earnings growth and solid cash flow generation. Our results reflect our ongoing ability to generate value for customers through our differentiated portfolio of services and solutions as well as the continued execution on our financial and operational priorities.”
“While the global macroeconomic environment remains dynamic, we are well positioned and committed to delivering volume and earnings growth in 2024. We are confident in our enterprise strategy. The investments we are making are expected to enhance our team’s ability to outperform our end markets. Additionally, our balance sheet and cash flow generation capabilities remain strong and provide opportunities to accelerate our profitable growth initiatives and create long-term shareholder value.”
1
First Quarter 2024 Segment Results
The Company’s first quarter 2024 operating performance for each of its three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific, is further described below.
| Three Months Ended March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net Sales * | |||||||||||
| Americas | $ | 229,754 | $ | 251,413 | |||||||
| EMEA | 138,422 | 152,449 | |||||||||
| Asia/Pacific | 101,583 | 96,286 | |||||||||
| Total net sales | $ | 469,759 | $ | 500,148 | |||||||
| Segment operating earnings * | |||||||||||
| Americas | $ | 66,770 | $ | 66,125 | |||||||
| EMEA | 29,571 | 27,571 | |||||||||
| Asia/Pacific | 30,377 | 27,652 | |||||||||
| Total segment operating earnings | $ | 126,718 | $ | 121,348 | |||||||
*Refer to the Segment Measures and Reconciliations section below for additional information
Net sales in the Americas and EMEA segments decreased in the first quarter of 2024 compared to the same period in 2023 primarily due to a decrease in sales volumes and selling price and product mix, partially offset by a favorable impact from foreign currency translation. Net sales in the Asia/Pacific segment increased compared to the prior year as a result of a double-digit increase in sales volumes, partially offset by a decrease in selling price and product mix and an unfavorable impact of foreign currency translation.
The decline in selling price and product mix in the first quarter of 2024 compared to the prior year in all segments primarily reflects the impact of our index-based customer contracts. The decline in sales volumes in the Americas and EMEA segments primarily reflects softer end market activity, especially for metalworking applications, compared to the prior year, partially offset by new business wins. Sales volumes increased in the Asia/Pacific segment compared to the prior year due to a broad improvement in end market conditions and continued new business wins.
Compared to the fourth quarter of 2023, net sales increased 1% due to an increase in sales volumes of approximately 2% partially offset by a decline in selling price and product mix of approximately 1%. Sales volumes in the Americas and EMEA segments increased compared to the prior quarter, whereas sales volumes declined in the Asia/Pacific segment. Selling price and product mix was down modestly across all segments reflecting the impact of our index-based customer contracts.
Once again, operating earnings increased in all three segments in the first quarter of 2024 compared to the prior year driven by a further improvement in operating margins. Operating earnings and operating margins also increased in the Americas and EMEA segments in the first quarter of 2024 compared to the fourth quarter of 2023 and declined modestly in the Asia/Pacific segment reflecting the decrease in net sales mentioned above.
Cash Flow and Liquidity Highlights
Net cash provided by operating activities was $27.2 million for the three months ended March 31, 2024, compared to net cash provided by operating activities of $37.8 million for the same period in 2023. The Company’s operating cash flow primarily reflects a stronger operating performance when compared to the prior year period, partially offset by higher working capital requirements in the three months ended March 31, 2024.
As of March 31, 2024, the Company’s total gross debt was $769.6 million and its cash and cash equivalents was $195.8 million, which resulted in net debt of approximately $573.8 million. The Company’s net debt divided by its trailing twelve months adjusted EBITDA was approximately 1.8x.
2
Non-GAAP Measures and Reconciliations
The information included in this press release includes non-GAAP (unaudited) financial information that includes EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share. The Company believes these non-GAAP financial measures provide meaningful supplemental information as they enhance a reader’s understanding of the financial performance of the Company, are indicative of future operating performance of the Company, and facilitate a comparison among fiscal periods, as the non-GAAP financial measures exclude items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for the financial information presented in accordance with GAAP. In addition, our definitions of EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share as discussed and reconciled below to the most comparable respective GAAP measures, may not be comparable to similarly named measures reported by other companies.
The Company presents EBITDA which is calculated as net income attributable to the Company before depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies. The Company also presents adjusted EBITDA which is calculated as EBITDA plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. In addition, the Company presents non-GAAP operating income which is calculated as operating income plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Adjusted EBITDA margin and non-GAAP operating margin are calculated as the percentage of adjusted EBITDA and non-GAAP operating income to consolidated net sales, respectively. The Company believes these non-GAAP measures provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
Additionally, the Company presents non-GAAP net income and non-GAAP earnings per diluted share as additional performance measures. Non-GAAP net income is calculated as adjusted EBITDA, defined above, less depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies, in each case adjusted, as applicable, for any depreciation, amortization, interest or tax impacts resulting from the non-core items identified in the reconciliation of net income attributable to the Company to adjusted EBITDA. Non-GAAP earnings per diluted share is calculated as non-GAAP net income per diluted share as accounted for under the “two-class share method.” The Company believes that non-GAAP net income and non-GAAP earnings per diluted share provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis.
As it relates to future projections for the Company as well as other forward-looking information contained in this press release, the Company has not provided guidance for comparable GAAP measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to determine with reasonable certainty the ultimate outcome of certain significant items necessary to calculate such measures without unreasonable effort. These items include, but are not limited to, certain non-recurring or non-core items the Company may record that could materially impact net income. These items are uncertain, depend on various factors, and could have a material impact on the U.S. GAAP reported results for the guidance period.
The Company's reference to trailing twelve months adjusted EBITDA within this press release refers to the twelve month period ended March 31, 2024 adjusted EBITDA of $324.9 million, which includes (i) the three months ended March 31, 2024 adjusted EBITDA of $83.3 million, as presented in the non-GAAP reconciliations below, and (ii) the twelve months ended December 31, 2023 adjusted EBITDA of $320.4 million, as presented in the non-GAAP reconciliations included in the Company's fourth quarter and full year 2023 results press release dated February 29, 2024, less (iii) the three months ended March 31, 2023 adjusted EBITDA of $78.8 million, as presented in the non-GAAP reconciliations below.
Certain of the prior period non-GAAP financial measures presented in the following tables have been adjusted to conform with current period presentation. The following tables reconcile the Company’s non-GAAP financial measures (unaudited) to their most directly comparable GAAP (unaudited) financial measures (dollars in thousands unless otherwise noted, except per share amounts):
3
| Three Months Ended March 31, | |||||||||||
| Non-GAAP Operating Income and Margin Reconciliations: | 2024 | 2023 | |||||||||
| Operating income | $ | 55,526 | $ | 49,929 | |||||||
| Restructuring and related charges, net | 1,857 | 3,972 | |||||||||
| Strategic planning (credits) expenses | (109) | 2,087 | |||||||||
| Customer insolvency costs | 1,522 | — | |||||||||
| Other charges | 446 | 305 | |||||||||
| Non-GAAP operating income | $ | 59,242 | $ | 56,293 | |||||||
| Non-GAAP operating margin (%) | 12.6 | % | 11.3 | % | |||||||
| EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP Net Income Reconciliations: | Three Months Ended March 31, | ||||||||||
| 2024 | 2023 | ||||||||||
| Net income attributable to Quaker Chemical Corporation | $ | 35,227 | $ | 29,534 | |||||||
| Depreciation and amortization (a) | 21,056 | 20,510 | |||||||||
| Interest expense, net | 10,824 | 13,242 | |||||||||
| Taxes on income before equity in net income of associated companies (b) | 12,508 | 9,533 | |||||||||
| EBITDA | 79,615 | 72,819 | |||||||||
| Equity income in a captive insurance company | (506) | (422) | |||||||||
| Restructuring and related charges, net | 1,857 | 3,972 | |||||||||
| Strategic planning (credits) expenses | (109) | 2,087 | |||||||||
| Customer insolvency costs | 1,522 | — | |||||||||
| Facility remediation recoveries | — | (827) | |||||||||
| Product liability claim costs | 896 | — | |||||||||
| Currency conversion impacts of hyper-inflationary economies | (904) | 456 | |||||||||
| Other charges | 911 | 706 | |||||||||
| Adjusted EBITDA | $ | 83,282 | $ | 78,791 | |||||||
| Adjusted EBITDA margin (%) | 17.7 | % | 15.8 | % | |||||||
| Adjusted EBITDA | $ | 83,282 | $ | 78,791 | |||||||
| Less: Depreciation and amortization (a) | 21,056 | 20,510 | |||||||||
| Less: Interest expense, net | 10,824 | 13,242 | |||||||||
| Less: Taxes on income before equity in net income of associated companies - adjusted (b) | 13,729 | 11,047 | |||||||||
| Non-GAAP net income | $ | 37,673 | $ | 33,992 | |||||||
4
| Three Months Ended March 31, | |||||||||||
| Non-GAAP Earnings per Diluted Share Reconciliations: | 2024 | 2023 | |||||||||
| GAAP earnings per diluted share attributable to Quaker Chemical Corporation common shareholders | $ | 1.95 | $ | 1.64 | |||||||
| Equity income in a captive insurance company per diluted share | (0.03) | (0.02) | |||||||||
| Restructuring and related charges, net per diluted share | 0.08 | 0.17 | |||||||||
| Strategic planning (credits) expenses per diluted share | — | 0.10 | |||||||||
| Customer insolvency costs per diluted share | 0.06 | — | |||||||||
| Facility remediation recoveries per diluted share | — | (0.04) | |||||||||
| Product liability claim costs per diluted share | 0.04 | — | |||||||||
| Currency conversion impacts of hyper-inflationary economies per diluted share | (0.05) | 0.03 | |||||||||
| Other charges per diluted share | 0.04 | 0.02 | |||||||||
| Impact of certain discrete tax items per diluted share | — | (0.01) | |||||||||
| Non-GAAP earnings per diluted share | $ | 2.09 | $ | 1.89 | |||||||
a.Depreciation and amortization for both the three months ended March 31, 2024 and 2023 includes approximately $0.3 million of amortization expense recorded within equity in net income of associated companies in the Company’s Condensed Consolidated Statements of Operations, which is attributable to the amortization of the fair value step up for the Company’s 50% interest in a joint venture in Korea as a result of required purchase accounting.
b.Taxes on income before equity in net income of associated companies – adjusted includes the Company’s tax expense adjusted for the impact of any current and deferred income tax expense (benefit), as applicable, of the reconciling items presented in the reconciliation of Net income attributable to Quaker Chemical Corporation to adjusted EBITDA, above, determined utilizing the applicable rates in the taxing jurisdictions in which these adjustments occurred, subject to deductibility. This caption also includes the impact of specific tax charges and benefits in the three months ended March 31, 2024 and 2023, which the Company does not consider core to the Company’s operations or indicative of future performance.
5
Segment Measures and Reconciliations
Segment operating earnings for each of the Company’s reportable segments are comprised of the segment’s net sales less directly related Cost of goods sold (“COGS”) and Selling, general and administrative expenses (“SG&A”). Operating expenses not directly attributable to the net sales of each respective segment, such as certain corporate and administrative costs and Restructuring and related charges, net, are not included in segment operating earnings. Other items not specifically identified with the Company’s reportable segments include Interest expense, net and Other income (expense), net.
The following table presents information about the performance of the Company’s reportable segments (dollars in thousands):
| Three Months Ended March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net Sales | |||||||||||
| Americas | $ | 229,754 | $ | 251,413 | |||||||
| EMEA | 138,422 | 152,449 | |||||||||
| Asia/Pacific | 101,583 | 96,286 | |||||||||
| Total net sales | $ | 469,759 | $ | 500,148 | |||||||
| Segment operating earnings | |||||||||||
| Americas | $ | 66,770 | $ | 66,125 | |||||||
| EMEA | 29,571 | 27,571 | |||||||||
| Asia/Pacific | 30,377 | 27,652 | |||||||||
| Total segment operating earnings | 126,718 | 121,348 | |||||||||
| Restructuring and related charges, net | (1,857) | (3,972) | |||||||||
| Non-operating and administrative expenses | (54,177) | (51,771) | |||||||||
| Depreciation of corporate assets and amortization | (15,158) | (15,676) | |||||||||
| Operating income | 55,526 | 49,929 | |||||||||
| Other income (expense), net | 1,080 | (2,239) | |||||||||
| Interest expense, net | (10,824) | (13,242) | |||||||||
| Income before taxes and equity in net income of associated companies | $ | 45,782 | $ | 34,448 | |||||||
6
Forward-Looking Statements
This press release contains “forward-looking statements” that fall under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Act of 1933, as amended. These statements can be identified by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on assumptions, projections and expectations about future events that we believe are reasonable based on currently available information, including statements regarding the potential effects of the conflicts in Ukraine and the Middle East; inflation and global supply chain constraints on the Company’s business, results of operations, and financial condition; our expectation that we will maintain sufficient liquidity and remain in compliance with the terms of the Company’s credit facility; expectations about future demand and raw material costs; and statements regarding the impact of increased raw material costs and pricing initiatives. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, intentions, financial condition, results of operations, future performance, and business, which may differ materially from our actual results, including but not limited to the potential benefits of acquisitions and divestitures, the impacts on our business as a result of global supply chain constraints, and our current and future results and plans and statements that include the words “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “outlook, “target”, “possible”, “potential”, “plan” or similar expressions. A major risk is that demand for the Company's products and services is largely derived from the demand for its customers' products, which subjects the Company to uncertainties related to downturns in a customer's business and unanticipated customer production slowdowns and shutdowns. Other major risks and uncertainties include, but are not limited to inflationary pressures, including the potential for continued significant increases in raw material costs; supply chain disruptions; customer financial instability; rising interest rates and the possibility of economic recession; economic and political disruptions, including the impacts of the military conflicts between Russia and Ukraine and between Israel and Hamas; tariffs, trade restrictions, and the economic and other sanctions imposed by other nations on Russia and/or other government organizations; suspensions of activities in Russia by many multinational companies and the potential expansion of military activity; foreign currency fluctuations; significant changes in applicable tax rates and regulations; future terrorist attacks and other acts of violence; the impacts of consolidation in our industry, including loss or consolidation of a major customer; and the potential occurrence of cyber-security breaches, cyber-security attacks and other security incidents. Furthermore, the Company is subject to the same business cycles as those experienced by our customers in the steel, automobile, aircraft, industrial equipment, aluminum and durable goods industries. Our forward-looking statements are subject to risks, uncertainties and assumptions about the Company and its operations that are subject to change based on various important factors, some of which are beyond our control. These risks, uncertainties, and possible inaccurate assumptions relevant to our business could cause our actual results to differ materially from expected and historical results. All forward-looking statements included in this press release, including expectations about business conditions during 2024 and future periods, are based upon information available to the Company as of the date of this press release, which may change. Therefore, we caution you not to place undue reliance on our forward-looking statements. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors section, which appears in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, and in subsequent reports filed from time to time with the Securities and Exchange Commission. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
Conference Call
As previously announced, the Company’s investor conference call to discuss its first quarter of 2024 performance is scheduled for Friday, May 3, 2024 at 8:30 a.m. ET. A live webcast of the conference call, together with supplemental information, can be accessed through the Company’s Investor Relations website at investors.quakerhoughton.com. You can also access the conference call by dialing 877-269-7756.
About Quaker Houghton
Quaker Houghton is the global leader in industrial process fluids. With a presence around the world, including operations in over 25 countries, our customers include thousands of the world’s most advanced and specialized steel, aluminum, automotive, aerospace, offshore, container, mining, and metalworking companies. Our high-performing, innovative and sustainable solutions are backed by best-in-class technology, deep process knowledge and customized services. With approximately 4,400 employees, including chemists, engineers and industry experts, we partner with our customers to improve their operations so they can run even more efficiently, even more effectively, whatever comes next. Quaker Houghton is headquartered in Conshohocken, Pennsylvania, located near Philadelphia in the United States. Visit quakerhoughton.com to learn more.
7
Quaker Chemical Corporation
Condensed Consolidated Statements of Operations
(Unaudited; Dollars in thousands, except per share data)
| Three Months Ended March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Net sales | $ | 469,759 | $ | 500,148 | |||||||
| Cost of goods sold | 288,196 | 326,698 | |||||||||
| Gross profit | 181,563 | 173,450 | |||||||||
| Selling, general and administrative expenses | 124,180 | 119,549 | |||||||||
| Restructuring and related charges, net | 1,857 | 3,972 | |||||||||
| Operating income | 55,526 | 49,929 | |||||||||
| Other income (expense), net | 1,080 | (2,239) | |||||||||
| Interest expense, net | (10,824) | (13,242) | |||||||||
| Income before taxes and equity in net income of associated companies | 45,782 | 34,448 | |||||||||
| Taxes on income before equity in net income of associated companies | 12,508 | 9,533 | |||||||||
| Income before equity in net income of associated companies | 33,274 | 24,915 | |||||||||
| Equity in net income of associated companies | 1,984 | 4,626 | |||||||||
| Net income | 35,258 | 29,541 | |||||||||
| Less: Net income attributable to noncontrolling interest | 31 | 7 | |||||||||
| Net income attributable to Quaker Chemical Corporation | $ | 35,227 | $ | 29,534 | |||||||
| Per share data: | |||||||||||
| Net income attributable to Quaker Chemical Corporation common shareholders – basic | $ | 1.96 | $ | 1.64 | |||||||
| Net income attributable to Quaker Chemical Corporation common shareholders – diluted | $ | 1.95 | $ | 1.64 | |||||||
| Basic weighted average common shares outstanding | 17,908,814 | 17,866,670 | |||||||||
| Diluted weighted average common shares outstanding | 17,938,862 | 17,898,746 | |||||||||
8
Quaker Chemical Corporation
Condensed Consolidated Balance Sheets
(Unaudited; Dollars in thousands, except par value)
| March 31, 2024 | December 31, 2023 | ||||||||||
| ASSETS | |||||||||||
| Current assets | |||||||||||
| Cash and cash equivalents | $ | 195,750 | $ | 194,527 | |||||||
| Accounts receivable, net | 440,018 | 444,950 | |||||||||
| Inventories, net | 240,466 | 233,857 | |||||||||
| Prepaid expenses and other current assets | 56,795 | 54,555 | |||||||||
| Total current assets | 933,029 | 927,889 | |||||||||
| Property, plant and equipment, net | 202,230 | 207,811 | |||||||||
| Right of use lease assets | 38,195 | 38,614 | |||||||||
| Goodwill | 522,575 | 512,518 | |||||||||
| Other intangible assets, net | 886,146 | 896,721 | |||||||||
| Investments in associated companies | 99,850 | 101,151 | |||||||||
| Deferred tax assets | 10,117 | 10,737 | |||||||||
| Other non-current assets | 22,228 | 18,770 | |||||||||
| Total assets | $ | 2,714,370 | $ | 2,714,211 | |||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities | |||||||||||
| Short-term borrowings and current portion of long-term debt | $ | 27,790 | $ | 23,444 | |||||||
| Accounts payable | 191,161 | 184,813 | |||||||||
| Dividends payable | 8,185 | 8,186 | |||||||||
| Accrued compensation | 28,024 | 55,194 | |||||||||
| Accrued restructuring | 1,516 | 3,350 | |||||||||
| Accrued pension and postretirement benefits | 2,210 | 2,208 | |||||||||
| Other accrued liabilities | 91,341 | 90,315 | |||||||||
| Total current liabilities | 350,227 | 367,510 | |||||||||
| Long-term debt | 740,408 | 730,623 | |||||||||
| Long-term lease liabilities | 22,819 | 22,937 | |||||||||
| Deferred tax liabilities | 150,618 | 146,957 | |||||||||
| Non-current accrued pension and postretirement benefits | 28,931 | 29,457 | |||||||||
| Other non-current liabilities | 29,575 | 31,805 | |||||||||
| Total liabilities | 1,322,578 | 1,329,289 | |||||||||
| Equity | |||||||||||
| Common stock $1 par value; authorized 30,000,000 shares; issued and outstanding March 31, 2024 – 17,989,801 shares; December 31, 2023 – 17,991,988 shares | 17,990 | 17,992 | |||||||||
| Capital in excess of par value | 942,546 | 940,101 | |||||||||
| Retained earnings | 577,682 | 550,641 | |||||||||
| Accumulated other comprehensive loss | (146,987) | (124,415) | |||||||||
| Total Quaker shareholders’ equity | 1,391,231 | 1,384,319 | |||||||||
| Noncontrolling interest | 561 | 603 | |||||||||
| Total equity | 1,391,792 | 1,384,922 | |||||||||
| Total liabilities and equity | $ | 2,714,370 | $ | 2,714,211 | |||||||
9
Quaker Chemical Corporation
Condensed Consolidated Statements of Cash Flows
(Unaudited; Dollars in thousands)
| Three Months Ended March 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| Cash flows from operating activities | |||||||||||
| Net income | $ | 35,258 | $ | 29,541 | |||||||
| Adjustments to reconcile net income to net cash used in operating activities: | |||||||||||
| Amortization of debt issuance costs | 353 | 353 | |||||||||
| Depreciation and amortization | 20,802 | 20,246 | |||||||||
| Equity in undistributed earnings of associated companies, net of dividends | (1,675) | (4,401) | |||||||||
| Deferred compensation, deferred taxes and other, net | 568 | (2,231) | |||||||||
| Share-based compensation | 3,884 | 3,527 | |||||||||
| Restructuring and related charges, net | 1,857 | 3,972 | |||||||||
| Pension and other postretirement benefits | (551) | (415) | |||||||||
| Decrease in cash from changes in current assets and current liabilities, net of acquisitions: | |||||||||||
| Accounts receivable | 1,431 | (3,974) | |||||||||
| Inventories | (6,576) | (5,792) | |||||||||
| Prepaid expenses and other current assets | (1,054) | (6,765) | |||||||||
| Change in restructuring liabilities | (3,666) | (2,747) | |||||||||
| Accounts payable and accrued liabilities | (23,400) | 6,468 | |||||||||
| Net cash provided by operating activities | 27,231 | 37,782 | |||||||||
| Cash flows from investing activities | |||||||||||
| Investments in property, plant and equipment | (4,460) | (6,161) | |||||||||
| Payments related to acquisitions, net of cash acquired | (24,899) | — | |||||||||
| Proceeds from disposition of assets | 58 | — | |||||||||
| Net cash used in investing activities | (29,301) | (6,161) | |||||||||
| Cash flows from financing activities | |||||||||||
| Payments of long-term debt | (4,711) | (4,703) | |||||||||
| Borrowings (payments) on revolving credit facilities, net | 20,902 | (9,776) | |||||||||
| Payments on other debt, net | — | (469) | |||||||||
| Dividends paid | (8,186) | (7,809) | |||||||||
| Other stock related activity | (1,442) | (2,109) | |||||||||
| Net cash provided by (used in) financing activities | 6,563 | (24,866) | |||||||||
| Effect of foreign exchange rate changes on cash | (3,270) | 2,154 | |||||||||
| Net increase in cash and cash equivalents | 1,223 | 8,909 | |||||||||
| Cash and cash equivalents at the beginning of the period | 194,527 | 180,963 | |||||||||
| Cash and cash equivalents at the end of the period | $ | 195,750 | $ | 189,872 | |||||||
10
Quaker Houghton First Quarter 2024 Results Investor Conference Call
Regulation G The attached charts include Company information that does not conform to generally accepted accounting principles (“GAAP”). Management believes that an analysis of this data is meaningful to investors because it provides insight with respect to ongoing operating results of the Company and helps investors to evaluate the financial results of the Company. These measures should not be viewed as an alternative to GAAP measures of performance. Furthermore, these measures may not be consistent with similar measures provided by other companies. This data should be read in conjunction with the first quarter earnings news release, dated May 2, 2024, which has been furnished to the Securities and Exchange Commission (“SEC”) on Form 8-K. Forward-Looking Statements This presentation contains “forward-looking statements” that fall under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and the Securities Act of 1933, as amended. These statements can be identified by the fact that they do not relate strictly to historical or current facts. We have based these forward-looking statements on assumptions, projections and expectations about future events that we believe are reasonable based on currently available information, including statements regarding the potential effects of the conflicts in Ukraine and the Middle East; inflation and global supply chain constraints on the Company’s business, results of operations, and financial condition; our expectation that we will maintain sufficient liquidity and remain in compliance with the terms of the Company’s credit facility; expectations about future demand and raw material costs; and statements regarding the impact of increased raw material costs and pricing initiatives. These forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, intentions, financial condition, results of operations, future performance, and business, which may differ materially from our actual results, including but not limited to the potential benefits of acquisitions and divestitures, the impacts on our business as a result of global supply chain constraints, and our current and future results and plans and statements that include the words “may,” “could,” “should,” “would,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “outlook, “target”, “possible”, “potential”, “plan” or similar expressions. A major risk is that demand for the Company's products and services is largely derived from the demand for its customers' products, which subjects the Company to uncertainties related to downturns in a customer's business and unanticipated customer production slowdowns and shutdowns. Other major risks and uncertainties include, but are not limited to inflationary pressures, including the potential for continued significant increases in raw material costs; supply chain disruptions; customer financial instability; rising interest rates and the possibility of economic recession; economic and political disruptions, including the impacts of the military conflicts between Russia and Ukraine and between Israel and Hamas; tariffs, trade restrictions, and the economic and other sanctions imposed by other nations on Russia and/or other government organizations; suspensions of activities in Russia by many multinational companies and the potential expansion of military activity; foreign currency fluctuations; significant changes in applicable tax rates and regulations; future terrorist attacks and other acts of violence; the impacts of consolidation in our industry, including loss or consolidation of a major customer; and the potential occurrence of cyber- security breaches, cyber-security attacks and other security incidents. Furthermore, the Company is subject to the same business cycles as those experienced by our customers in the steel, automobile, aircraft, industrial equipment, aluminum and durable goods industries. Our forward-looking statements are subject to risks, uncertainties and assumptions about the Company and its operations that are subject to change based on various important factors, some of which are beyond our control. These risks, uncertainties, and possible inaccurate assumptions relevant to our business could cause our actual results to differ materially from expected and historical results. All forward-looking statements included in this press release, including expectations about business conditions during 2024 and future periods, are based upon information available to the Company as of the date of this press release, which may change. Therefore, we caution you not to place undue reliance on our forward-looking statements. For more information regarding these risks and uncertainties as well as certain additional risks that we face, refer to the Risk Factors section, which appears in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 and in subsequent reports filed from time to time with the Securities and Exchange Commission. We do not intend to, and we disclaim any duty or obligation to, update or revise any forward-looking statements to reflect new information or future events or for any other reason. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995. ©2024 Quaker Houghton. All Rights Reserved 2 Forward-Looking Statements
The information included in this presentation includes non-GAAP (unaudited) financial information that includes EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share. The Company believes these non-GAAP financial measures provide meaningful supplemental information as they enhance a reader’s understanding of the financial performance of the Company, are indicative of future operating performance of the Company, and facilitate a comparison among fiscal periods, as the non-GAAP financial measures exclude items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Non-GAAP results are presented for supplemental informational purposes only and should not be considered a substitute for the financial information presented in accordance with GAAP. In addition, our definitions of EBITDA, adjusted EBITDA, adjusted EBITDA margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP earnings per diluted share as discussed and reconciled below to the most comparable respective GAAP measures, may not be comparable to similarly named measures reported by other companies. The Company presents EBITDA which is calculated as net income attributable to the Company before depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies. The Company also presents adjusted EBITDA which is calculated as EBITDA plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. In addition, the Company presents non-GAAP operating income which is calculated as operating income plus or minus certain items that are not considered indicative of future operating performance or not considered core to the Company’s operations. Adjusted EBITDA margin and non-GAAP operating margin are calculated as the percentage of adjusted EBITDA and non-GAAP operating income to consolidated net sales, respectively. The Company believes these non-GAAP measures provide transparent and useful information and are widely used by investors, analysts, and peers in our industry as well as by management in assessing the operating performance of the Company on a consistent basis. Additionally, the Company presents non-GAAP net income and non-GAAP earnings per diluted share as additional performance measures. Non-GAAP net income is calculated as adjusted EBITDA, defined above, less depreciation and amortization, interest expense, net, and taxes on income before equity in net income of associated companies, in each case adjusted, as applicable, for any depreciation, amortization, interest or tax impacts resulting from the non-core items identified in the reconciliation of net income attributable to the Company to adjusted EBITDA. Non-GAAP earnings per diluted share is calculated as non-GAAP net income per diluted share as accounted for under the “two-class share method.” The Company believes that non-GAAP net income and non-GAAP earnings per diluted share provide transparent and useful information and are widely used by investors, analysts, and competitors in our industry as well as by management in assessing the operating performance of the Company on a consistent basis. As it relates to 2024 projected adjusted EBITDA growth for the Company, the Company has not provided guidance for comparable GAAP measures or a quantitative reconciliation of forward-looking non-GAAP financial measures to the most directly comparable U.S. GAAP measure because it is unable to determine with reasonable certainty the ultimate outcome of certain significant items necessary to calculate such measures without unreasonable effort. These items include, but are not limited to, certain non-recurring or non-core items the Company may record that could materially impact net income. These items are uncertain, depend on various factors, and could have a material impact on the U.S. GAAP reported results for the guidance period. The following charts should be read in conjunction with the Company’s first quarter earnings news release dated May 2, 2024, which has been furnished to the Securities and Exchange Commission on Form 8-K, the Company’s Annual Report for the year ended December 31, 2023, and the Company’s 10-Q for the period ended March 31, 2024. These documents may contain additional explanatory language and information regarding certain of the items included in the following reconciliations. ©2024 Quaker Houghton. All Rights Reserved 3 Non-GAAP Measures
Andy Tometich Chief Executive Officer, President Shane W. Hostetter Executive Vice President, Chief Financial Officer Robert T. Traub Senior Vice President, General Counsel & Corporate Secretary Jeffrey Schnell Vice President, Investor Relations ©2024 Quaker Houghton. All Rights Reserved 4 Speakers
©2024 Quaker Houghton. All Rights Reserved 5 Q1’24 Highlights 1 This is a non-GAAP measure, refer to the reconciliations of our non-GAAP measures to their most comparable GAAP measures provided within this presentation and in our SEC filings 2 Total gross debt, net of cash and cash equivalents divided by trailing twelve months adjusted EBITDA 3 Defined as net debt (gross debt less cash and cash equivalents) divided by trailing twelve months adjusted EBITDA Strong start to 2024, generating net sales of $470m in a dynamic macroeconomic environment Gross margins improved to 38.7%, an improvement of 400bps Y/Y Delivered $83m of adj. EBITDA1, a 6% increase Y/Y, primarily reflecting an improvement in gross margins Operating cash flow of $27m YTD supports our strong financial position with net leverage3 of 1.8x Enterprise strategy and balanced capital allocation priorities aimed at long-term value creation
©2024 Quaker Houghton. All Rights Reserved 6 Financial Snapshot (Unaudited; Dollars in millions, unless otherwise noted) (1) Certain amounts may not calculate due to rounding Q1 2024 Q1 2023 Variance(1) Q4 2023 Variance(1) GAAP Net sales $ 469.8 $ 500.1 $ (30.4) (6.1%) $ 467.1 $ 2.7 0.6% Gross profit 181.6 173.5 8.1 4.7% 171.2 10.4 6.1% Gross margin (%) 38.7% 34.7% 4.0% 11.4% 36.6% 2.0% 5.5% Operating income 55.5 49.9 5.6 11.2% 48.3 7.3 15.1% Net income 35.3 29.5 5.7 19.4% 20.3 14.9 73.5% Earnings per diluted share 1.95 1.64 0.31 18.8% 1.12 0.83 73.7% Non-GAAP Non-GAAP operating income $ 59.2 $ 56.3 $ 2.9 5.2% $ 50.9 $ 8.4 16.4% Non-GAAP operating margin (%) 12.6% 11.3% 1.4% 12.0% 10.9% 1.7% 15.8% Adjusted EBITDA 83.3 78.8 4.5 5.7% 77.0 6.3 8.2% Adjusted EBITDA margin (%) 17.7% 15.8% 2.0% 12.5% 16.5% 1.3% 7.6% Non-GAAP earnings per diluted share 2.09 1.89 0.20 10.5% 1.78 0.31 17.3%
Sales volumes in Q1’24 declined slightly compared to Q1’23 primarily due to softer end market conditions Sales volumes increased approximately 2% in Q1’24 compared to Q4’23 Total Company Volume Trend1 (kilograms, in thousands) 7 ©2024 Quaker Houghton. All Rights Reserved Q1 2020 Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 — 25,000 50,000 75,000 100,000 125,000 150,000 T The total company volume trend excludes volumes in the prior periods that are related to the tolling agreement for products previously divested related to the Combination as well as volumes related to business impacted due to the War in Ukraine
©2024 Quaker Houghton. All Rights Reserved 8 Adjusted EBITDA1 (dollars in millions) Generated $83m of adjusted EBITDA in Q1’24, a 6% increase Y/Y, primarily due to an improvement in gross margins 1 This is a non-GAAP measure, refer to the reconciliations of our non-GAAP measures to their most comparable GAAP measures provided within this presentation and in our SEC filings $222 $274 $257 $320 $325 2020 2021 2022 2023 Q1'24 LTM $79 $83 Q1 2023 Q1 2024
• Total debt of $770 million • Cash and cash equivalents of $196 million • Net debt of $574 million • Leverage of 1.8x as of March 31, 20241 • Operating well within bank covenants ◦ Bank leverage of 1.7x as of March 31, 20242 ◦ Maximum permitted leverage of 4.0x2 • Healthy balance sheet and ample liquidity ◦ No significant maturities until June 2027 ◦ Q1’24 cost of debt on credit facility was ~6.4% Leverage and Liquidity Update 9 ©2024 Quaker Houghton. All Rights Reserved 1 Leverage ratio defined as net debt divided by trailing twelve month adjusted EBITDA 2 Defined as net debt divided by trailing twelve month adjusted EBITDA, as calculated under the terms of the credit agreement $799 $741 $717 $750 $759 $759 $736 $765 $787 $815 $774 $753 $696 $628 $561 $574 Jun- 20 3.4x Sep- 20 3.7x Dec- 20 3.4x Mar- 21 3.2x Jun- 21 3.1x Sep- 21 2.7x Dec- 21 2.7x Mar- 22 3.0x Jun- 22 3.2x Sep- 22 3.3x Dec- 22 3.0x Mar- 23 2.7x Jun- 23 2.3x Sep- 23 2.0x Dec- 23 1.8x Mar- 24 1.8x Net Debt and Leverage Ratio1 (Dollars in Millions)
Appendix Actual and Non-GAAP Results
©2024 Quaker Houghton. All Rights Reserved 11 Non-GAAP Operating Reconciliation (Unaudited; Dollars in thousands, unless otherwise noted) Three Months Ended March 31, Non-GAAP Operating Income and Margin Reconciliations: 2024 2023 Operating income $ 55,526 $ 49,929 Restructuring and related charges, net 1,857 3,972 Strategic planning (credits) expenses (109) 2,087 Customer insolvency costs 1,522 — Other charges 446 305 Non-GAAP operating income $ 59,242 $ 56,293 Non-GAAP operating margin (%) 12.6 % 11.3 %
©2024 Quaker Houghton. All Rights Reserved 12 Adjusted EBITDA & Non-GAAP Net Income Reconciliation (Unaudited; Dollars in thousands, unless otherwise noted) EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin and Non-GAAP Net Income Reconciliations: Three Months Ended March 31, 2024 2023 Net income attributable to Quaker Chemical Corporation $ 35,227 $ 29,534 Depreciation and amortization 21,056 20,510 Interest expense, net 10,824 13,242 Taxes on income before equity in net income of associated companies 12,508 9,533 EBITDA 79,615 72,819 Equity income in a captive insurance company (506) (422) Restructuring and related charges, net 1,857 3,972 Strategic planning (credits) expenses (109) 2,087 Customer insolvency costs 1,522 — Facility remediation recoveries — (827) Product liability claim costs 896 — Currency conversion impacts of hyper-inflationary economies (904) 456 Other charges 911 706 Adjusted EBITDA $ 83,282 $ 78,791 Adjusted EBITDA margin (%) 17.7 % 15.8 % Adjusted EBITDA $ 83,282 $ 78,791 Less: Depreciation and amortization - adjusted 21,056 20,510 Less: Interest expense, net 10,824 13,242 Less: Taxes on income before equity in net income of associated companies - adjusted 13,729 11,047 Non-GAAP net income $ 37,673 $ 33,992
©2024 Quaker Houghton. All Rights Reserved 13 Non-GAAP EPS Reconciliation Three Months Ended March 31, Non-GAAP Earnings per Diluted Share Reconciliations: 2024 2023 GAAP earnings per diluted share attributable to Quaker Chemical Corporation common shareholders $ 1.95 $ 1.64 Equity income in a captive insurance company per diluted share (0.03) (0.02) Restructuring and related charges, net per diluted share 0.08 0.17 Strategic planning (credits) expenses per diluted share — 0.10 Customer insolvency costs per diluted share 0.06 — Facility remediation recoveries per diluted share — (0.04) Product liability claim costs per diluted share 0.04 — Currency conversion impacts of hyper-inflationary economies per diluted share (0.05) 0.03 Other charges per diluted share 0.04 0.02 Impact of certain discrete tax items per diluted share — (0.01) Non-GAAP earnings per diluted share $ 2.09 $ 1.89
©2024 Quaker Houghton. All Rights Reserved 14 Segment Performance (Unaudited; Dollars in thousands, except per share amounts) Three Months Ended March 31, 2024 2023 Net sales Americas $ 229,754 $ 251,413 EMEA 138,422 152,449 Asia/Pacific 101,583 96,286 Total net sales $ 469,759 $ 500,148 Segment operating earnings Americas $ 66,770 $ 66,125 EMEA 29,571 27,571 Asia/Pacific 30,377 27,652 Total segment operating earnings 126,718 121,348 Restructuring and related charges, net (1,857) (3,972) Non-operating and administrative expenses (54,177) (51,771) Depreciation of corporate assets and amortization (15,158) (15,676) Operating income 55,526 49,929 Other income (expense), net 1,080 (2,239) Interest expense, net (10,824) (13,242) Income before taxes and equity in net income of associated companies $ 45,782 $ 34,448
Historical Segment Net Sales1 (Unaudited; Dollars in millions) 15 ©2024 Quaker Houghton. All Rights Reserved 1 During Q1’23, the Company reorganized its executive management team to align with its new business structure, which includes three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific. Prior period information shown above has been recast to align with the Company’s business structure as of January 1, 2023. The Company’s reconciliation of total segment operating earnings to Income before taxes and equity in net income of associated companies was not materially impacted by this change. Certain amounts may not calculate due to rounding. Net Sales Quarterly Segment Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Americas $ 172.6 $ 115.2 $ 159.3 $ 159.9 $ 180.8 $ 186.6 $ 197.4 $ 197.4 $ 212.1 $ 235.8 $ 254.7 $ 243.9 $ 251.4 $ 253.2 $ 245.9 $ 226.6 $ 229.8 EMEA 123.2 93.9 112.7 126.1 141.1 146.0 142.3 134.7 146.8 145.5 134.4 135.8 152.4 143.5 139.6 135.7 138.4 Asia/Pacific 82.7 77.0 95.2 99.8 107.9 102.7 109.3 115.0 115.3 111.0 103.2 105.1 96.3 98.7 105.1 104.8 101.6 Total $ 378.6 $ 286.0 $ 367.2 $ 385.9 $ 429.8 $ 435.3 $ 449.1 $ 447.0 $ 474.2 $ 492.4 $ 492.2 $ 484.8 $ 500.1 $ 495.4 $ 490.6 $ 467.1 $ 469.8 Annual Segment FY'20 FY'21 FY'22 FY'23 Americas $ 607.0 $ 762.2 $ 946.5 $ 977.1 EMEA 455.9 564.1 562.5 571.3 Asia/Pacific 354.7 434.8 434.6 404.9 Total $ 1,417.7 $ 1,761.2 $ 1,943.6 $ 1,953.3
Historical Segment Operating Earnings1 (Unaudited; Dollars in millions) 16 ©2024 Quaker Houghton. All Rights Reserved 1 During Q1’23, the Company reorganized its executive management team to align with its new business structure, which includes three reportable segments: (i) Americas; (ii) EMEA; and (iii) Asia/Pacific. Prior period information shown above has been recast to align with the Company’s business structure as of January 1, 2023. The Company’s reconciliation of total segment operating earnings to Income before taxes and equity in net income of associated companies was not materially impacted by this change. Certain amounts may not calculate due to rounding. Segment Operating Earnings Quarterly Segment Q1'20 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1’23 Q2’23 Q3’23 Q4’23 Q1’24 Americas $ 41.3 $ 19.7 $ 43.8 $ 37.1 $ 44.7 $ 47.7 $ 43.4 $ 40.5 $ 45.0 $ 52.1 $ 66.8 $ 59.5 $ 66.1 $ 69.0 $ 69.1 $ 61.8 $ 66.8 EMEA 24.3 15.4 22.9 29.8 32.7 30.6 25.8 22.0 23.2 20.1 15.5 17.6 27.6 25.6 27.9 23.7 29.6 Asia/Pacific 22.3 21.3 30.6 26.0 31.1 26.3 26.3 25.6 24.5 24.9 26.7 29.7 27.7 28.0 31.0 31.9 30.4 Total $ 87.9 $ 56.4 $ 97.3 $ 93.0 $ 108.4 $ 104.6 $ 95.4 $ 88.1 $ 92.8 $ 97.1 $ 109.0 $ 106.8 $ 121.3 $ 122.6 $ 128.0 $ 117.3 $ 126.8 Annual Segment FY'20 FY'21 FY'22 FY'23 Americas $ 141.9 $ 176.3 $ 223.4 $ 266.0 EMEA 92.5 111.0 76.4 104.8 Asia/Pacific 100.2 109.2 105.8 118.5 Total $ 334.6 $ 396.5 $ 405.6 $ 489.3